Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $13,145 | $52,354 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -74.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $6,350 | $679,873 | $1,751 | $400 | $8,754 | $3.64M | $0 | $0 | $0 |
| Gross Profit? | -$6,350 | -$679,873 | -$1,751 | -$400 | $4,391 | -$3.59M | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +33.4% | -6853.3% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $644,820 | $1.20M | $1.92M | $589,097 | $7.05M | $1.27M | $2.42M | $306,266 | $22,988 |
| Operating Income? | -$651,000 | -$1.20M | -$1.92M | -$589,000 | -$7.05M | -$4.86M | -$2.42M | -$306,270 | -$22,988 |
| EBITDA? | $2.63M | -$1.20M | -$1.92M | -$432,410.903 | -$6.51M | -$6.20M | -$2.42M | -$306,270 | -$22,988 |
| Income Before Tax | $2.18M | $90.76M | -$106.25M | -$577,000 | -$7.47M | -$7.38M | -$2.57M | -$315,016 | -$22,988 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$52,516 | $0 | $0 | $0 |
| Net Income? | $2.18M | $90.76M | -$106.25M | -$577,000 | -$7.47M | -$7.38M | -$2.57M | -$315,016 | -$22,988 |
| EPS? | $0.01 | $0.69 | $-55.54 | $-0.83 | $-224.96 | $-505357.96 | $-300903.95 | $-12705844.39 | $-65800000.00 |
| Diluted EPS? | $0.00 | $0.12 | $-55.54 | $-0.83 | $-224.96 | $-505357.96 | $-300903.95 | $-12705844.39 | $-65800000.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality