Financials in USD. Standardized financial statements.
A compact view of how Macau Legend Development Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $358.53M | $771.47M | $901.64M | $711.61M | $1.14B | $700.73M | $2.36B | $1.87B | $1.84B | $1.47B |
| Revenue Growth? | -53.5% | -14.4% | +26.7% | -37.3% | +62.1% | -70.3% | +26.5% | +1.6% | +24.8% | 0.0% |
| Cost of Revenue? | $425.28M | $675.78M | $741.35M | $1.05B | $1.51B | $1.17B | $1.79B | $1.35B | $1.34B | $1.06B |
| Gross Profit? | -$66.74M | $95.69M | $160.29M | -$335.36M | -$371.25M | -$467.98M | $573.83M | $518.76M | $494.88M | $413.01M |
| Gross Margin? | -18.6% | +12.4% | +17.8% | -47.1% | -32.7% | -66.8% | +24.3% | +27.8% | +27.0% | +28.1% |
| Operating Expenses? | $179.11M | $265.43M | $365.18M | $321.29M | $416.03M | $465.95M | $711.44M | $633.39M | $771.92M | $667.85M |
| Operating Income? | -$245.85M | -$169.74M | -$204.89M | -$633.00M | -$800.54M | -$972.66M | -$64.21M | -$733.34M | -$266.65M | -$233.50M |
| EBITDA? | -$11.61M | -$222.01M | $170.36M | -$237.99M | -$586.50M | -$494.26M | $397.13M | $225.87M | $91.67M | $58.42M |
| Income Before Tax | -$1.52B | -$741.10M | -$408.85M | -$755.44M | -$1.12B | -$1.86B | -$139.38M | $2.45B | -$434.24M | -$256.62M |
| Income Tax Expense | -$12.37M | -$43.44M | -$403.93M | -$148.24M | $72.87M | $91.64M | $50.87M | $485.07M | $73.10M | $20.87M |
| Net Income? | -$1.57B | -$622.63M | -$4.92M | -$607.21M | -$1.19B | -$1.96B | -$190.25M | $1.97B | -$507.34M | -$277.50M |
| EPS? | $-2.49 | $-1.00 | $-0.01 | $-0.98 | $-1.90 | $-3.20 | $-0.30 | $3.10 | $-0.81 | $-0.44 |
| Diluted EPS? | $-2.49 | $-1.00 | $-0.01 | $-0.98 | $-1.90 | $-3.20 | $-0.30 | $3.10 | $-0.81 | $-0.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality