Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $296 | $1,664 | $904 | $75 | $0 |
| Gross Profit? | $0 | $0 | -$296 | -$1,664 | -$904 | -$75 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $465,928 | $482.459 | $206,199 | $1.05M | $1.72M | $5.01M | $217,024 |
| Operating Income? | -$465,928.7 | -$482 | -$206,199 | -$984,000 | -$1.59M | -$4.95M | -$217,000 |
| EBITDA? | -$465,928.7 | -$314 | -$206,199 | -$984,301 | -$1.59M | -$4.97M | $0 |
| Income Before Tax | -$437,376 | $147.818 | -$965,501 | -$1.62M | -$1.96M | -$5.05M | -$217,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$437,376 | $147.818 | -$965,501 | -$1.62M | -$1.96M | -$5.05M | -$217,000 |
| EPS? | $-0.03 | $0.02 | $-0.18 | $-0.36 | $-0.53 | $-2.05 | $-0.40 |
| Diluted EPS? | $-0.03 | $0.02 | $-0.18 | $-0.36 | $-0.53 | $-2.05 | $-0.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality