Financials in USD. Standardized financial statements.
A compact view of how Magnera Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.20B | $2.19B | $1.39B | $1.49B | $1.08B | $916.50M | $927.67M | $866.29M | $800.36M | $761.22M |
| Revenue Growth? | +46.5% | +57.8% | -7.1% | +37.5% | +18.4% | -1.2% | +7.1% | +8.2% | +5.1% | 0.0% |
| Cost of Revenue? | $2.92B | $1.95B | $1.26B | $1.34B | $939.90M | $768.63M | $780.13M | $735.88M | $656.77M | $629.47M |
| Gross Profit? | $287.00M | $237.00M | $129.71M | $148.80M | $144.79M | $147.87M | $147.54M | $130.41M | $143.59M | $131.75M |
| Gross Margin? | +9.0% | +10.8% | +9.4% | +10.0% | +13.3% | +16.1% | +15.9% | +15.1% | +17.9% | +17.3% |
| Operating Expenses? | $193.00M | $378.00M | $127.00M | $312.75M | $116.18M | $98.71M | $92.91M | $108.47M | $110.34M | $153.27M |
| Operating Income? | $94.00M | -$141.00M | $2.71M | -$163.95M | $28.61M | $49.16M | $54.63M | $21.94M | $33.25M | -$21.52M |
| EBITDA? | $190.00M | $236.00M | $56.89M | -$104.46M | $87.45M | $95.98M | $26.77M | $70.41M | $74.86M | $10.55M |
| Income Before Tax | -$166.00M | -$135.00M | -$71.09M | -$204.39M | $13.68M | $32.36M | -$34.45M | $7.28M | $19.47M | -$42.58M |
| Income Tax Expense | -$7.00M | $19.00M | $7.01M | -$10.28M | $6.96M | $11.58M | -$9.24M | $7.72M | $25.08M | -$28.41M |
| Net Income? | -$159.00M | -$154.00M | -$79.05M | -$194.21M | $6.94M | $21.30M | -$21.54M | -$177.60M | $7.91M | $21.55M |
| EPS? | $-4.48 | $-4.41 | $-2.27 | $-5.63 | $0.21 | $6.24 | $-0.64 | $-5.28 | $0.23 | $0.64 |
| Diluted EPS? | $-4.48 | $-4.41 | $-2.27 | $-5.63 | $0.20 | $0.62 | $-0.64 | $-5.28 | $0.23 | $0.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality