Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $654,000 | $1.66M | $518,476 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -60.5% | +219.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $654,000 | $1.66M | $518,476 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $109.26M | $105.77M | $68.51M | $61.16M | $52.29M | $5.11M |
| Operating Income? | -$109.26M | -$105.77M | -$68.51M | -$60.51M | -$50.64M | -$4.59M |
| EBITDA? | -$97.68M | -$96.19M | -$64.35M | -$58.04M | -$50.61M | -$4.59M |
| Income Before Tax | -$99.96M | -$98.33M | -$66.39M | -$59.28M | -$50.62M | -$5.15M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$99.96M | -$98.33M | -$66.39M | -$59.28M | -$50.62M | -$5.15M |
| EPS? | $-1.86 | $-3.09 | $-2.49 | $-2.36 | $-2.01 | $-0.20 |
| Diluted EPS? | $-1.86 | $-3.09 | $-2.49 | $-2.40 | $-2.01 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality