Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $94,137 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,394 | $188,498 | $135,979 | $68,321 | $15,373 |
| Gross Profit? | $0 | -$188,498 | -$41,842 | -$68,321 | -$15,373 |
| Gross Margin? | 0.0% | 0.0% | -44.4% | 0.0% | 0.0% |
| Operating Expenses? | $1.88M | $1.13M | $1.21M | $3.60M | $4.94M |
| Operating Income? | -$2.00M | -$1.32M | -$1.35M | -$3.50M | -$4.97M |
| EBITDA? | -$2.00M | -$1.32M | -$1.35M | -$3.50M | -$4.59M |
| Income Before Tax | -$2.00M | -$1.36M | -$1.34M | -$3.65M | -$4.96M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.00M | -$1.36M | -$1.34M | -$3.65M | -$4.96M |
| EPS? | $0.00 | $-0.07 | $-0.07 | $-0.18 | $-0.25 |
| Diluted EPS? | $0.00 | $-0.07 | $-0.07 | $-0.18 | $-0.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality