Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $803,810 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $30,236 | $38,399 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$30,236 | -$38,399 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $119 | $4,638 | $2,028 | $1.30M | $1.08M | $2.85M | $2.60M | $4.20M | $4.04M | $1.19M |
| Operating Income? | -$119 | -$4,640 | -$2,030 | -$1.27M | -$1.04M | -$2.86M | -$3.04M | -$4.94M | -$7.97M | -$8.18M |
| EBITDA? | -$120 | -$3,616 | -$2,030 | -$1.46M | -$905,000 | -$1.90M | -$2.35M | -$4.18M | -$4.03M | -$8.17M |
| Income Before Tax | -$119 | -$3,616 | -$2,028 | -$1.49M | -$945,000 | -$1.94M | -$2.38M | -$5.76M | -$8.03M | -$8.18M |
| Income Tax Expense | $0 | $0 | $0 | $1,644 | $840 | $1,252 | $0 | $818,955 | $522 | -$6.47M |
| Net Income? | -$119 | -$3,616 | -$2,028 | -$1.49M | -$945,000 | -$1.94M | -$2.38M | -$5.02M | -$6.11M | -$7.65M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.07 | $-0.12 | $-0.06 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.07 | $-0.12 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality