Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $217 | $0 | $0 | $0 | $125,933 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $155,256 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $217 | $0 | $0 | $0 | -$29,323 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | -23.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.77M | $1.30M | $1.45M | $560,505 | $45,723 | $4,800 | $78,442 | $5,020 | $5,858 | $5,162.75 |
| Operating Income? | -$1.77M | -$1.30M | -$1.45M | -$560,505 | -$45,720 | -$34,120 | -$78,440 | -$5,020 | -$5,860 | -$5,160 |
| EBITDA? | -$1.35M | -$1.63M | -$1.97M | -$560,505 | $0 | -$5,317 | -$78,440 | -$5,020 | -$5,860 | -$5,162.75 |
| Income Before Tax | -$2.24M | -$3.05M | -$2.46M | -$965,150 | -$137,467 | -$54,233 | -$85,144 | -$10,562 | -$10,261 | $132,698 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.24M | -$3.02M | -$2.46M | -$965,150 | -$137,467 | -$54,233 | -$85,144 | -$10,562 | -$10,261 | $132,698 |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality