Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $72.70M | $56.48M | $73.80M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +28.7% | -23.5% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $32.92M | $25.35M | $40.44M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $39.78M | $32.47M | $33.36M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +54.7% | +57.5% | +45.2% |
| Operating Expenses? | $29,031 | $13,931 | $18,812 | $21,108 | $30,413 | $6,283 | -$21,829 | $18.50M | $11.43M | $18.08M |
| Operating Income? | -$29,031 | -$13,931 | -$18,810 | -$21,110 | -$30,410 | -$6,280 | -$21,829 | $21.29M | $19.32M | $15.07M |
| EBITDA? | -$29,031 | $111,000 | -$18,810 | -$21,110 | -$30,410 | -$6,280 | -$21,829 | $17.56M | $20.94M | $15.36M |
| Income Before Tax | -$29,031 | $111,000 | -$18,812 | -$21,108 | -$30,413 | -$6,283 | $0 | $14.64M | $16.80M | $12.79M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $21,829 | $220,292 | $368,680 | $0 |
| Net Income? | -$29,031 | $111,000 | -$18,812 | -$21,108 | -$30,413 | -$6,283 | -$21,829 | $14.43M | $16.43M | $12.79M |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.28 | $0.37 | $0.60 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.27 | $0.33 | $0.54 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality