Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $7,332 | $7,332 | $7,332 | $7,332 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$7,332 | -$7,332 | -$7,332 | -$7,332 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $640,990 | $746,093 | $610,974 | $1.23M | $855,784 | $159,320 | $262,226 | $361,629 | $294,532 | $378,140 |
| Operating Income? | -$648,322 | -$753,425 | -$610,974 | -$1.24M | -$856,000 | -$159,000 | -$262,000 | -$362,000 | -$295,000 | -$378,000 |
| EBITDA? | -$640,990 | -$957,266 | -$610,863 | -$1.42M | -$917,000 | $231,200 | $0 | $121,960 | -$117,000 | -$499,000 |
| Income Before Tax | -$495,801 | -$964,597 | -$618,193 | -$1.42M | -$1.75M | -$159,000 | -$220,000 | -$104,000 | -$337,000 | -$499,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$104 | -$62 |
| Net Income? | -$495,801 | -$964,597 | -$618,193 | -$1.42M | -$1.75M | -$159,000 | $170,443 | -$104,000 | -$337,000 | -$499,000 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality