Financials in USD. Standardized financial statements.
A compact view of how Logistec Corporation turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $897.57M | $743.70M | $604.70M | $639.94M | $584.88M | $475.74M | $343.33M | $358.01M | $322.22M | $298.30M |
| Revenue Growth? | +20.7% | +23.0% | -5.5% | +9.4% | +22.9% | +38.6% | -4.1% | +11.1% | +8.0% | 0.0% |
| Cost of Revenue? | $720.08M | $589.84M | $479.77M | $524.85M | $531.15M | $425.56M | $304.61M | $309.34M | $275.03M | $252.59M |
| Gross Profit? | $177.49M | $153.86M | $124.93M | $115.09M | $53.73M | $50.19M | $38.72M | $48.66M | $47.19M | $45.71M |
| Gross Margin? | +19.8% | +20.7% | +20.7% | +18.0% | +9.2% | +10.5% | +11.3% | +13.6% | +14.6% | +15.3% |
| Operating Expenses? | $112.89M | $93.24M | $78.27M | $75.11M | $29.84M | $22.00M | $15.23M | $14.67M | $11.51M | $11.86M |
| Operating Income? | $79.62M | $66.66M | $55.27M | $47.49M | $28.78M | $37.10M | $27.45M | $43.78M | $44.61M | $40.94M |
| EBITDA? | $166.27M | $132.89M | $121.72M | $109.97M | $61.09M | $69.39M | $42.25M | $50.87M | $52.74M | $49.15M |
| Income Before Tax | $64.81M | $56.09M | $43.45M | $35.14M | $21.30M | $33.57M | $25.75M | $43.16M | $44.39M | $40.77M |
| Income Tax Expense | $10.80M | $10.47M | $10.66M | $8.70M | $3.31M | $6.21M | $7.27M | $10.29M | $9.87M | $9.95M |
| Net Income? | $53.54M | $45.36M | $32.61M | $26.19M | $18.06M | $27.43M | $18.86M | $29.14M | $31.04M | $27.52M |
| EPS? | $4.38 | $3.68 | $2.67 | $2.16 | $1.37 | $2.35 | $1.64 | $2.47 | $2.59 | $2.25 |
| Diluted EPS? | $4.34 | $3.64 | $2.63 | $2.11 | $1.37 | $2.22 | $1.56 | $2.47 | $2.59 | $2.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality