Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,012 | $3,313 | $8,496 | $10,030 | $5,569 | $0 | $0 | $0 |
| Gross Profit? | -$2,012 | -$3,313 | -$8,496 | -$10,030 | -$5,569 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $10.20M | $3.02M | $2.74M | $3.06M | $3.01M | $4.44M | $2.76M | $1.86M |
| Operating Income? | -$10.20M | -$12.64M | -$5.98M | -$13.05M | -$10.02M | -$8.63M | -$7.24M | -$1.87M |
| EBITDA? | -$10.53M | -$3.01M | -$2.74M | -$2.93M | -$2.79M | -$4.44M | -$2.76M | -$1.54M |
| Income Before Tax | -$4.65M | -$12.64M | -$5.98M | -$13.07M | -$10.06M | -$8.64M | -$7.25M | -$1.88M |
| Income Tax Expense | -$6.83M | $0 | -$3.11M | -$10.24M | $147,451 | $142,623 | -$4.49M | $0 |
| Net Income? | -$962,227 | -$12.89M | -$6.11M | -$12.97M | -$10.15M | -$8.78M | -$7.25M | -$1.88M |
| EPS? | $-0.00 | $-0.04 | $-0.02 | $-0.05 | $-0.04 | $-0.04 | $-0.05 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.04 | $-0.02 | $-0.05 | $-0.04 | $-0.04 | $-0.05 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality