Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $400 | $7,303 | $48,819 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -94.5% | -85.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $10,948 | $2,939 | $53,638 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$10,548 | $4,364 | -$4,819 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -2637.0% | +59.8% | -9.9% | 0.0% | 0.0% |
| Operating Expenses? | $40,600 | $40,477 | $81,915 | $60,180 | -$25,683 | -$477,000 | $8.29M | $676,640 | $43.371 | $41,750 |
| Operating Income? | -$40,600 | -$40,477 | -$81,915 | -$60,180 | -$25,683 | $466,423 | -$8.28M | -$681,459 | -$43.371 | -$41,750 |
| EBITDA? | $0 | -$40,477 | $0 | -$60,180 | $0 | $466,423 | -$8.28M | -$681,459 | -$43,371 | -$41,750 |
| Income Before Tax | -$66,212 | -$66,089 | -$107,528 | -$85,793 | -$25,683 | $425,788 | -$8.45M | -$684,642 | -$45,325 | -$43,460 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $427,613 | $0 | $0 | -$1.954 | $0 |
| Net Income? | -$66,212 | -$66,089 | -$107,528 | -$85,793 | -$25,683 | $425,788 | -$8.45M | -$684,642 | -$45.325 | -$43,460 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.04 | $-0.85 | $-0.27 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.04 | $-0.85 | $-0.27 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality