Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | -$104,000 | -$622,000 | -$746,000 | $1.71M | $2.14M |
| Revenue Growth? | +83.3% | +16.6% | -143.5% | -20.0% | 0.0% |
| Cost of Revenue? | $4.34M | $2.99M | $2.82M | $5.36M | $4.04M |
| Gross Profit? | -$4.45M | -$3.61M | -$3.56M | -$3.64M | -$1.90M |
| Gross Margin? | +4277.9% | +580.5% | +477.5% | -212.7% | -88.7% |
| Operating Expenses? | -$23.86M | $48.69M | -$82.83M | $140.65M | -$76.69M |
| Operating Income? | $19.41M | -$52.30M | $79.27M | -$144.29M | $74.80M |
| EBITDA? | $19.41M | -$52.30M | $79.27M | -$144.29M | $74.80M |
| Income Before Tax | $19.41M | -$52.30M | $79.27M | -$144.29M | $74.80M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $19.41M | -$52.30M | $79.27M | -$144.29M | $74.80M |
| EPS? | $0.80 | $-2.85 | $4.61 | $-8.42 | $4.45 |
| Diluted EPS? | $0.80 | $-2.85 | $4.61 | $-8.42 | $4.45 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality