Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $175,446 | $760,577 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -76.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $100,117 | $89,623 | $0 | $107,091 | $456,565 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$100,117 | -$89,623 | $0 | $68,355 | $304,012 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +39.0% | +40.0% |
| Operating Expenses? | $23.23M | $13.06M | $9.04M | $7.79M | $7.88M | $9.10M | $7.66M | $10.17M | $6.67M | $7.94M |
| Operating Income? | -$23.23M | -$13.06M | -$9.04M | -$7.79M | -$7.88M | -$9.20M | -$11.07M | -$10.17M | -$6.60M | -$7.63M |
| EBITDA? | -$19.58M | -$11.79M | -$9.04M | -$7.79M | -$8.00M | -$14.32M | -$10.59M | -$14.69M | -$7.09M | -$6.32M |
| Income Before Tax | -$19.58M | -$11.79M | -$7.91M | -$7.50M | -$7.84M | -$14.42M | -$10.68M | -$15.68M | -$7.11M | -$6.34M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$19.58M | -$11.79M | -$7.91M | -$7.50M | -$7.84M | -$14.42M | -$10.68M | -$15.68M | -$7.11M | -$6.34M |
| EPS? | $-0.80 | $-0.81 | $-0.65 | $-0.69 | $-1.71 | $-3.59 | $-2.21 | $-7.06 | $-8.18 | $-16.10 |
| Diluted EPS? | $-0.80 | $-0.81 | $-0.65 | $-0.69 | $-1.71 | $-3.59 | $-2.21 | $-7.06 | $-8.18 | $-16.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality