Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $38,750 | $77,250 | $0 | $0 | $15.926 | $87,272 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -49.8% | 0.0% | 0.0% | -100.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $4,772 | $49,575 | $25,100 | $23,135 | $25,867 | $21,086 | $33,248 | $26,977 | $41,561 |
| Gross Profit? | $0 | $4,772 | -$6,092 | $52,150 | -$23,135 | -$25,867 | -$21,070.074 | $54,024 | -$26,977 | -$41,561 |
| Gross Margin? | 0.0% | 0.0% | -15.7% | +67.5% | 0.0% | 0.0% | -132299.8% | +61.9% | 0.0% | 0.0% |
| Operating Expenses? | $2.99M | $3.58M | $3.65M | $2.00M | $4.33M | $684,732 | $2.14M | $2.13M | $1.29M | $1.80M |
| Operating Income? | -$2.99M | -$3.58M | -$3.66M | -$2.00M | -$4.33M | -$710,600 | -$2.16M | -$2.17M | -$1.32M | -$1.84M |
| EBITDA? | -$2.99M | -$3.57M | -$85,075 | -$1.94M | -$4.32M | -$688,669 | -$1.87M | -$2.05M | -$1.47M | -$2.00M |
| Income Before Tax | -$3.18M | -$4.61M | -$307,918 | -$1.97M | -$4.36M | -$729,797 | -$1.90M | -$2.09M | -$1.33M | -$2.07M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $4 | $2 | $3 | $0 |
| Net Income? | -$3.18M | -$4.61M | -$307,918 | -$1.97M | -$4.36M | -$729,797 | -$1.90M | -$2.09M | -$1.33M | -$2.07M |
| EPS? | $-0.02 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality