Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $294,803 | $54,692 | $62,940 | $155,518 | $309,324 | $255,732 | $131,811 | $173,069 | $646,000 | $233,545 |
| Operating Income? | $0 | $0 | -$62,940 | -$156,000 | -$309,000 | -$356,000 | -$232,000 | -$273,000 | -$646,000 | -$234,000 |
| EBITDA? | $0 | $0 | -$10,787 | -$156,000 | -$234,000 | -$256,000 | -$22,982 | $0 | $0 | -$161,000 |
| Income Before Tax | $0 | $0 | -$62,940 | $2.03M | -$2.57M | -$494,000 | -$297,000 | -$333,000 | -$692,000 | -$268,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$161,000 | $0 | $0 |
| Net Income? | $0 | $0 | -$62,940 | $2.03M | -$2.57M | -$494,000 | -$297,000 | -$333,000 | -$692,000 | -$268,000 |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.02 | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.02 | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality