Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $36,302 | $0 | $0 | $0 | $50 | $12,504 | $53,282 | $0 | $0 |
| Gross Profit? | $0 | -$36,302 | $0 | $0 | $0 | -$50 | -$12,504 | -$53,282 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $148,736 | $457,932 | $412,043 | $418,836 | $842,250 | $450,301 | $427,296 | $39,417 | $198,158 | $263,252 |
| Operating Income? | -$148,736 | -$458,000 | -$412,000 | -$418,840 | -$440,000 | -$450,300 | -$427,300 | -$161,300 | -$198,160 | -$263,250 |
| EBITDA? | -$1.07M | -$567,000 | $0 | $0 | -$842,000 | -$446,895 | $0 | -$161,300 | $0 | $28.63M |
| Income Before Tax | -$3.41M | -$1.78M | -$374,000 | -$418,032 | -$842,000 | -$447,102 | -$419,700 | -$374,190 | -$198,274 | -$263,346 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$220.756 | -$252.41 | -$120.534 | -$0.026 |
| Net Income? | -$3.41M | -$1.78M | -$3.74M | -$418,032 | -$842,000 | -$447,102 | -$419,700 | -$374,190 | -$198,274 | -$263,346 |
| EPS? | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.01 | $-0.01 | $-0.06 | $-0.02 | $-0.60 | $-0.80 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.01 | $-0.01 | $-0.06 | $-0.02 | $-0.60 | $-0.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality