Financials in USD. Standardized financial statements.
A compact view of how Luminar Media Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.56M | $881,635 | $45,302 | $42,990 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +530.7% | +1846.1% | +5.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $165,996 | $881,635 | $80,367 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $5.39M | $0 | -$35,065 | $42,990 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | +97.0% | 0.0% | -77.4% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.10M | $1.22M | $124,626 | $302,479 | $68,026 | $26,806 | $41,390 | $97,377 | $67,679 | $183,318 |
| Operating Income? | $1.29M | -$338,000 | -$160,000 | -$259,000 | -$68,030 | -$26,810 | -$41,390 | -$97,380 | -$67,680 | -$183,000 |
| EBITDA? | $1.46M | -$338,000 | $7,895 | -$30,515 | $158,837 | $48,297 | -$41,390 | -$97,380 | -$67,680 | -$67,817 |
| Income Before Tax | $1.02M | -$420,000 | -$212,000 | -$273,000 | -$95,546 | -$169,000 | -$47,805 | -$107,894 | -$154,131 | -$251,000 |
| Income Tax Expense | -$38,486 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $408,781 | -$251,000 | -$212,000 | -$273,000 | -$95,546 | -$169,000 | -$47,805 | -$107,894 | -$154,131 | -$251,000 |
| EPS? | $0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.56 |
| Diluted EPS? | $0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.56 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality