Financials in USD. Standardized financial statements.
A compact view of how Lords & Company Worldwide Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.84M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.60M | $115,042 | $8,563 | $1,662 | $1,624 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $245,430 | -$115,000 | -$8,563 | -$1,662 | -$1,624 | -$174 | $0 | $0 | $0 | $0 |
| Gross Margin? | +8.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.33M | $1.64M | $960,612 | $306,284 | $202,937 | $367,709 | $99,722 | $121,850 | $234,489 | $371,744 |
| Operating Income? | -$1.08M | -$1.64M | -$969,175 | -$481,000 | -$799,000 | $2.89M | -$99,722 | -$120,000 | $1.03M | -$272,000 |
| EBITDA? | -$1.45M | -$1.64M | -$1.22M | -$105,000 | -$522,000 | $2.89M | -$99,505 | -$119,000 | $1.03M | -$271,000 |
| Income Before Tax | -$1.47M | -$3.26M | -$7.08M | -$506,000 | -$5.41M | -$3.62M | -$99,722 | -$123,000 | -$1.50M | -$471,000 |
| Income Tax Expense | $0 | $0 | $0 | $200,000 | -$321,000 | $3.25M | $0 | $0 | -$14,400 | -$9,800 |
| Net Income? | -$1.47M | -$3.26M | -$3.52M | -$506,000 | $117,705 | -$3.62M | -$99,722 | -$123,000 | -$1.48M | -$461,000 |
| EPS? | $-0.07 | $-3.90 | $-1.95 | $-4.64 | $0.20 | $-12.19 | $-0.36 | $-0.45 | $-5.59 | $-1.92 |
| Diluted EPS? | $-0.07 | $-3.90 | $-1.95 | $-4.64 | $0.20 | $-12.20 | $-0.36 | $-0.45 | $-5.59 | $-1.92 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality