Financials in CAD. Standardized financial statements.
A compact view of how Lords & Company Worldwide Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $245,430 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,597.253 | $115,042 | $97,383 | $1,662 | $1,624 | $174 | $0 | $0 | $0 | $0 |
| Gross Profit? | $242,832 | -$115,000 | -$97,383 | -$1,662 | -$1,624 | -$174 | $0 | $0 | $0 | $0 |
| Gross Margin? | +98.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.38M | $1.58M | $986,692 | $306,284 | $202,937 | $367,709 | $99,722 | $121,850 | $234,489 | $371,744 |
| Operating Income? | -$1.47M | -$1.69M | -$1.17M | -$306,284 | -$799.2 | -$368,000 | -$99,722 | -$120,000 | $1.03M | -$272,000 |
| EBITDA? | -$1.45M | -$1.64M | -$960,612 | -$504,622 | $119,329 | -$3.62M | -$99,505 | -$119,000 | $1.03M | -$271,000 |
| Income Before Tax | -$1.47M | -$3.26M | -$7.09M | -$506,284 | $117,705 | -$3.62M | -$99,722 | -$123,000 | -$1.50M | -$471,000 |
| Income Tax Expense | $0 | $0 | $33,663 | $200,000 | $0 | $0 | $0 | $0 | -$14,400 | -$9,800 |
| Net Income? | -$1.47M | -$3.26M | -$7,085.326 | -$576.875 | $117,705 | -$3.62M | -$99,722 | -$123,000 | -$1.48M | -$461,000 |
| EPS? | $-0.07 | $-4.15 | $-0.98 | $-6.47 | $0.22 | $-12.19 | $-0.36 | $-0.45 | $-5.59 | $-1.92 |
| Diluted EPS? | $-0.07 | $-4.15 | $-0.98 | $-6.47 | $0.22 | $-12.19 | $-0.36 | $-0.45 | $-5.59 | $-1.92 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality