Financials in USD. Standardized financial statements.
A compact view of how Liquid Avatar Technologies Inc. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|
| Revenue? | $15,926 | $80 | $22,916 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +19807.5% | -99.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $250,000 | $140,940 | $1,864 | $8,895 | $255,555 | $252,727 | $252,856 |
| Gross Profit? | -$234,074 | -$140,860 | $21,051 | -$8,895 | -$255,555 | -$252,727 | -$252,856 |
| Gross Margin? | -1469.8% | -176075.0% | +91.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $10.78M | $4.25M | $344,099 | $988,867 | $1.24M | $1.05M | $882,625 |
| Operating Income? | -$11.29M | -$4.66M | -$345,960 | -$997,760 | -$1.49M | -$1.30M | -$1.14M |
| EBITDA? | -$11.07M | -$5.37M | -$694,207 | -$988,860 | -$1.24M | -$1.05M | -$882,620 |
| Income Before Tax | -$11.36M | -$5.64M | -$920,142 | -$878,762 | -$2.77M | -$1.25M | -$1.29M |
| Income Tax Expense | $0 | $0 | $0 | $4 | $5 | $2 | $4 |
| Net Income? | -$11.36M | -$5.64M | -$242,377 | -$878,762 | -$2.77M | -$1.25M | -$1.29M |
| EPS? | $-0.10 | $-0.10 | $-0.04 | $-0.17 | $-0.74 | $-0.43 | $-1.04 |
| Diluted EPS? | $-0.10 | $-0.10 | $-0.04 | $-0.17 | $-0.74 | $-0.43 | $-1.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality