Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36,591 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $1,757 | $1,890 | $0 | $43,926 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$1,757 | -$1,890 | $0 | -$7,335 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -20.0% |
| Operating Expenses? | $350,088 | $94,092 | $82,400 | $88,449 | $82,698 | $239,325 | $211,286 | $176,078 | $165,787 | $170,173 |
| Operating Income? | -$350,088 | -$94,092 | -$82,400 | -$88,449 | -$82,698 | -$239,325 | -$211,286 | -$176,078 | -$165,787 | -$177,508 |
| EBITDA? | $0 | $0 | $0 | $0 | $0 | -$239,325 | -$209,529 | -$174,188 | -$165,787 | -$166,411 |
| Income Before Tax | -$350,088 | -$227,096 | -$403,040 | -$409,639 | -$403,338 | -$559,965 | -$528,279 | -$497,268 | -$486,427 | -$485,983 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$350,088 | -$227,096 | -$403,040 | -$409,639 | -$403,338 | -$559,965 | -$528,279 | -$497,268 | -$486,427 | -$485,983 |
| EPS? | $-0.00 | $-0.10 | $-0.18 | $-0.18 | $-0.31 | $-0.24 | $-0.23 | $-0.22 | $-0.21 | $-0.21 |
| Diluted EPS? | $-0.00 | $-0.10 | $-0.18 | $-0.18 | $-0.31 | $-0.24 | $-0.23 | $-0.22 | $-0.21 | $-0.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality