Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $13,607 | $51,764 | $54,761 | $47,809 | $2,596 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$13,607 | -$51,764 | -$54,761 | -$47,809 | -$2,596 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $28,095 | $52,590 | $140,989 | $29,925 | $91,136 | $230,273 | $271,806 | $306,365 | $434,063 | $1.10M |
| Operating Income? | -$29,355 | -$52,590 | -$141,000 | -$29,930 | -$104,744 | -$263,000 | -$327,000 | -$354,180 | -$437,000 | -$1.08M |
| EBITDA? | -$1,260 | $0 | $87,496 | $437,413 | $6,591 | -$181,000 | -$34,973 | -$391,412 | -$417,000 | -$1.08M |
| Income Before Tax | -$28,095.4 | -$54,479 | -$151,000 | $200,855 | $5,664 | -$181,841 | -$36,594 | -$59,381 | -$486,000 | -$2.16M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$4.093 | $0 | $0 | $0 | -$1,452 | $0 |
| Net Income? | -$28,095.4 | -$54,479 | -$151,000 | $200,855 | $5,664 | -$183,352 | -$36,594 | -$65,985 | -$485,557 | -$2.30M |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.05 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality