Financials in USD. Standardized financial statements.
A compact view of how Ion Video Ltd turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $785,423 | $811,120 | $228,906 | $250,749 | $108,193 | $60,000 | $164,254 | $91,142 | $41,492 | $14,432 |
| Revenue Growth? | -3.2% | +254.3% | -8.7% | +131.8% | +80.3% | -63.5% | +80.2% | +119.7% | +187.5% | 0.0% |
| Cost of Revenue? | $2.07M | $2.03M | $4.07M | $6.94M | $4.41M | $4.93M | $726,488 | $547,021 | $540,239 | $315,000 |
| Gross Profit? | -$1.56M | -$1.22M | -$3.84M | -$6.69M | -$4.30M | -$4.87M | -$562,234 | -$455,879 | -$498,747 | -$300,568 |
| Gross Margin? | -198.2% | -150.1% | -1678.0% | -2668.5% | -3972.8% | -8114.5% | -342.3% | -500.2% | -1202.0% | -2082.6% |
| Operating Expenses? | $1.63M | $2.86M | $1.24M | $2.63M | $1.93M | $2.96M | $10.71M | $10.26M | $3.73M | $3.77M |
| Operating Income? | -$3.90M | -$4.08M | -$5.08M | -$9.32M | -$6.23M | -$7.83M | -$11.28M | -$10.81M | -$4.27M | -$3.77M |
| EBITDA? | -$2.92M | -$4.24M | -$4.21M | -$8.32M | -$5.56M | -$7.26M | -$11.01M | -$10.17M | -$3.69M | -$4.09M |
| Income Before Tax | -$5.31M | -$4.79M | -$5.24M | -$9.00M | -$6.13M | -$7.82M | -$11.56M | -$10.71M | -$4.23M | -$5.36M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $377,221 | $0 | $0 | -$12,027 |
| Net Income? | -$5.31M | -$4.79M | -$5.24M | -$9.00M | -$6.13M | -$7.82M | -$11.56M | -$10.71M | -$4.23M | -$5.36M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality