Financials in USD. Standardized financial statements.
A compact view of how Orrön Energy AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $29.46M | $25.70M | $28.00M | $14.02M | $0 | $2.53B | $2.21B | $2.59B | $2.00B | $1.16B |
| Revenue Growth? | +14.6% | -8.2% | +99.8% | 0.0% | -100.0% | +14.7% | -14.6% | +29.6% | +72.2% | 0.0% |
| Cost of Revenue? | $34.15M | $0 | $13.91M | $5.04M | $6.71M | $1.11B | $946.80M | $1.19B | $1.15B | $1.48B |
| Gross Profit? | -$4.69M | $25.70M | $15.85M | $8.98M | -$6.71M | $1.43B | $1.21B | $1.43B | $844.10M | -$320.40M |
| Gross Margin? | -15.9% | +100.0% | +56.6% | +64.1% | 0.0% | +56.3% | +54.9% | +55.1% | +42.3% | -27.6% |
| Operating Expenses? | $18.25M | $43.20M | $32.90M | $19.03M | $11.63M | $4.90M | -$27.80M | $24.60M | $31.70M | $31.90M |
| Operating Income? | -$22.93M | -$17.50M | -$14.30M | -$10.06M | -$18.34M | -$18.38M | $1.33B | $1.37B | $854.32M | $232.41M |
| EBITDA? | -$5.71M | $1.50M | -$2.40M | $5.00M | -$11.63M | $486.04M | $1.81B | $1.83B | $1.46B | $612.59M |
| Income Before Tax | -$30.07M | -$19.30M | -$19.10M | $812,571 | -$15.22M | -$18.94M | $1.69B | $1.24B | $920.36M | -$436.83M |
| Income Tax Expense | -$3.26M | -$6.00M | -$11.50M | -$27.02M | -$509.70M | $1.12M | $858.02M | $1.02B | $522.94M | -$60.51M |
| Net Income? | -$26.81M | -$13.40M | -$8.00M | $547.67M | $493.80M | $312.37M | $824.90M | $222.10M | $395.86M | -$336.17M |
| EPS? | $-0.09 | $-0.05 | $-0.03 | $1.92 | $-0.06 | $1.10 | $2.64 | $0.67 | $1.13 | $-1.04 |
| Diluted EPS? | $-0.09 | $-0.05 | $-0.03 | $0.10 | $1.53 | $1.10 | $2.63 | $0.58 | $1.16 | $-1.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality