Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $9,495 | $10,328 | $13,351 | $17,323 | $11,634 | $8,629 | $12,121 | $16,490 | $10,235 | $12,751 |
| Gross Profit? | -$9,495 | -$10,328 | -$13,351 | -$17,323 | -$11,634 | -$8,629 | -$12,121 | -$16,490 | -$10,235 | -$12,751 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.16M | $2.62M | $2.76M | $3.74M | $4.53M | $2.71M | $2.20M | $2.84M | $3.30M | $1.72M |
| Operating Income? | -$3.17M | -$2.62M | -$2.77M | -$3.74M | -$4.53M | -$2.71M | -$2.15M | -$2.79M | -$3.30M | -$1.72M |
| EBITDA? | -$3.16M | -$2.61M | -$1.48M | -$1.84M | -$3.98M | -$2.54M | -$2.13M | -$2.77M | -$3.29M | -$1.71M |
| Income Before Tax | -$2.83M | -$2.52M | -$1.50M | -$1.86M | -$3.99M | -$2.55M | -$2.15M | -$2.78M | -$3.30M | -$1.72M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$7,746 | -$2,623 | -$142 |
| Net Income? | -$2.83M | -$2.52M | -$1.50M | -$427,388 | -$3.40M | -$2.40M | -$2.13M | -$2.78M | -$3.30M | -$1.72M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.04 | $-0.06 | $-0.08 | $-0.06 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.04 | $-0.06 | $-0.08 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality