Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $129,094 | $0 | $0 | $0 | $391,416 |
| Gross Profit? | -$129,094 | $0 | $0 | $0 | -$391,416 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $18.42M | $81.64M | $38.56M | $116.08M | $23.01M |
| Operating Income? | -$18.55M | -$81.64M | -$38.56M | -$116.08M | -$23.40M |
| EBITDA? | -$18.42M | -$85.87M | -$38.86M | -$112.94M | -$26.08M |
| Income Before Tax | -$178.01M | -$88.43M | -$39.68M | -$113.43M | -$26.85M |
| Income Tax Expense | $0 | $0 | $0 | $34 | -$125,276 |
| Net Income? | -$178.01M | -$88.43M | -$39.68M | -$113.43M | -$26.72M |
| EPS? | $-86.24 | $-72.80 | $-56.80 | $-172.80 | $-45.36 |
| Diluted EPS? | $-86.24 | $-72.80 | $-56.80 | $-172.80 | $-45.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality