Financials in USD. Standardized financial statements.
A compact view of how Laser Master International, Inc. turns revenue into operating income and net income.
| Metric | FY 2008 | FY 2007 | FY 2006 | FY 2004 | FY 2003 | FY 2001 | FY 2000 | FY 1999 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $19.54M | $22.67M | $21.14M | $21.88M | $16.89M | $12.62M | $17.51M | $15.95M |
| Revenue Growth? | -13.8% | +7.2% | -3.4% | +29.6% | +33.8% | -27.9% | +9.8% | 0.0% |
| Cost of Revenue? | $15.12M | $16.92M | $16.53M | $16.36M | $12.47M | $9.44M | $12.16M | $10.77M |
| Gross Profit? | $4.42M | $5.74M | $4.61M | $5.53M | $4.41M | $3.18M | $5.35M | $5.18M |
| Gross Margin? | +22.6% | +25.3% | +21.8% | +25.3% | +26.1% | +25.2% | +30.6% | +32.5% |
| Operating Expenses? | $5.38M | $5.55M | $7.28M | $5.38M | $1.80M | $5.51M | $4.23M | $4.06M |
| Operating Income? | $959,921 | $194,176 | -$2.63M | $144,178 | $2.62M | $2.33M | $994,803 | $1.05M |
| EBITDA? | -$271,672 | $907,744 | $5.63M | $940,659 | $2.57M | -$1.65M | $1.67M | $1.65M |
| Income Before Tax | -$900,892 | $278,806 | $5.10M | $177,835 | $1.23M | -$2.86M | $725,743 | $1.12M |
| Income Tax Expense | $406,921 | $17,029 | $45,794 | $17,523 | $1.39M | -$168,300 | $168,300 | $347,288 |
| Net Income? | -$900,892 | $261,777 | $5.05M | $160,312 | $1.23M | -$2.70M | $557,443 | $776,769 |
| EPS? | $-0.08 | $0.02 | $0.47 | $0.02 | $0.12 | $-0.26 | $0.05 | $0.07 |
| Diluted EPS? | $-0.08 | $0.02 | $0.47 | $0.02 | $0.12 | $-0.26 | $0.05 | $0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality