Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,628 | $84,941 | $38,417 | $8,648 | $1,621 | $1,437 | $2,506 | $3,429 | $4,871 | $0 |
| Gross Profit? | -$1,628 | -$84,941 | -$38,417 | -$8,648 | -$1,621 | -$1,437 | -$2,506 | -$3,429 | -$4,871 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.89M | $1.32M | $1.59M | $1.14M | $853,519 | $997,020 | $933,962 | $2.18M | $1.26M | $1.16M |
| Operating Income? | -$1.89M | -$1.40M | -$1.63M | -$896,227 | -$591,450 | -$1.03M | -$839,783 | -$2.47M | $1.88M | -$1.11M |
| EBITDA? | -$1.89M | -$1.41M | -$1.67M | -$1.14M | -$747,356 | -$966,018 | -$884,302 | -$2.19M | -$1.26M | -$1.11M |
| Income Before Tax | -$1.26M | -$2.18M | -$1.08M | -$1.08M | -$462,684 | -$640,540 | -$807,923 | -$2.24M | -$1.88M | -$1.16M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $27,441 | $10,975 | $3,244 | $0 |
| Net Income? | -$1.26M | -$2.18M | -$1.08M | -$1.08M | -$462,684 | -$640,540 | -$807,923 | -$2.24M | -$1.88M | -$1.16M |
| EPS? | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.03 | $-0.12 | $-0.12 | $-0.08 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.03 | $-0.12 | $-0.12 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality