Financials in USD. Standardized financial statements.
A compact view of how LeMaitre Vascular, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $249.60M | $219.86M | $193.48M | $161.65M | $154.42M | $129.37M | $117.23M | $105.57M | $100.87M | $89.15M |
| Revenue Growth? | +13.5% | +13.6% | +19.7% | +4.7% | +19.4% | +10.4% | +11.0% | +4.7% | +13.1% | 0.0% |
| Cost of Revenue? | $71.06M | $68.96M | $66.44M | $56.76M | $53.04M | $44.75M | $37.38M | $31.63M | $30.17M | $26.21M |
| Gross Profit? | $178.54M | $150.90M | $127.05M | $104.90M | $101.38M | $84.62M | $79.85M | $73.94M | $70.70M | $62.94M |
| Gross Margin? | +71.5% | +68.6% | +65.7% | +64.9% | +65.7% | +65.4% | +68.1% | +70.0% | +70.1% | +70.6% |
| Operating Expenses? | $110.63M | $98.64M | $90.34M | $78.07M | $64.96M | $55.83M | $58.67M | $53.20M | $49.59M | $46.60M |
| Operating Income? | $67.91M | $52.26M | $36.71M | $26.83M | $36.42M | $28.79M | $21.18M | $28.21M | $21.10M | $16.34M |
| EBITDA? | $90.79M | $66.75M | $48.99M | $36.92M | $45.98M | $36.89M | $27.09M | $32.77M | $25.16M | $19.85M |
| Income Before Tax | $75.18M | $56.88M | $39.48M | $27.49M | $34.29M | $27.36M | $21.68M | $28.44M | $21.11M | $16.24M |
| Income Tax Expense | $17.45M | $12.84M | $9.37M | $6.85M | $7.38M | $6.14M | $3.75M | $5.50M | $3.93M | $5.65M |
| Net Income? | $57.73M | $44.04M | $30.11M | $20.64M | $26.91M | $21.22M | $17.93M | $22.94M | $17.18M | $10.59M |
| EPS? | $2.55 | $1.96 | $1.36 | $0.94 | $1.27 | $1.05 | $0.91 | $1.18 | $0.91 | $0.57 |
| Diluted EPS? | $2.52 | $1.93 | $1.34 | $0.93 | $1.25 | $1.04 | $0.88 | $1.13 | $0.86 | $0.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality