Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $44,895 | $22,375 | $27,453 | $35,091 | $1,917 | $1,328 | $93 | $529 | $756 | $0 |
| Gross Profit? | -$44,895 | -$22,375 | -$27,453 | -$35,091 | -$1,917 | -$1,328 | -$93 | -$529 | -$756 | -$20,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.87M | $4.17M | $3.45M | $3.19M | $3.74M | $3.06M | $1.27M | $187,711 | $183,694 | $167,596 |
| Operating Income? | -$3.87M | -$3.73M | -$3.15M | -$2.93M | -$3.16M | -$2.83M | -$1.16M | -$191,548 | -$147,568 | -$168,000 |
| EBITDA? | -$3.87M | -$3.73M | -$3.15M | -$2.93M | -$3.16M | -$2.83M | -$1.16M | -$165,872 | -$147,568 | -$166,000 |
| Income Before Tax | -$10.04M | -$4.04M | -$3.98M | -$3.02M | -$3.81M | -$3.06M | -$1.28M | -$191,973 | -$198,375 | -$772,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $19,595 | $1,845 | $450 | $502 | $840 |
| Net Income? | -$10.04M | -$4.04M | -$3.98M | -$3.02M | -$3.81M | -$3.06M | -$1.29M | -$191,973 | -$198,375 | -$772,000 |
| EPS? | $-0.05 | $-0.03 | $-0.05 | $-0.10 | $-0.25 | $-0.29 | $-0.16 | $-0.03 | $-0.03 | $-0.13 |
| Diluted EPS? | $-0.05 | $-0.03 | $-0.05 | $-0.10 | $-0.25 | $-0.29 | $-0.16 | $-0.03 | $-0.03 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality