Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $170,549 | $906,400 | $821,956 | $1.73M | $851,561 | $528,845 | $236,757 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -81.2% | +10.3% | -52.4% | +102.7% | +61.0% | +123.4% | 0.0% |
| Cost of Revenue? | $8,632 | $8,631 | $225,434 | $685,383 | $887,549 | $998,780 | $1.13M | $44,798 | $26,384 | $11,247 |
| Gross Profit? | $0 | $0 | $0 | -$664,834 | $18,851 | -$176,824 | $595,080 | $806,763 | $502,461 | $225,510 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -389.8% | +2.1% | -21.5% | +34.5% | +94.7% | +95.0% | +95.2% |
| Operating Expenses? | $708,809 | $412,248 | $189,359 | $369,961 | $580,230 | $224,445 | $821,416 | $2.12M | $900,949 | $1.35M |
| Operating Income? | -$708,809 | -$420,879 | -$414,793 | -$884,795 | -$561,379 | -$401,269 | -$226,340 | -$1.27M | -$398,488 | -$1.13M |
| EBITDA? | -$877,751 | -$412,248 | -$691,133 | -$804,718 | -$526,530 | -$3.12M | -$2.54M | -$1.28M | -$805,987 | -$1.26M |
| Income Before Tax | -$1.59M | $172,582 | -$753,527 | -$873,560 | -$567,584 | -$3.16M | -$2.71M | -$1.57M | -$1.00M | -$1.34M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.59M | $172,582 | -$753,527 | -$873,560 | -$567,584 | -$3.16M | -$2.71M | -$1.57M | -$1.00M | -$1.34M |
| EPS? | $-0.06 | $0.01 | $-0.04 | $-0.05 | $-0.04 | $-0.21 | $-0.32 | $-0.20 | $-0.14 | $-0.20 |
| Diluted EPS? | $-0.06 | $-0.02 | $-0.04 | $-0.05 | $-0.04 | $-0.21 | $-0.32 | $-0.20 | $-0.14 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality