Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.11M | $3.57M | $5.09M | $6.31M | $6.72M | $3.27M | $2.49M | $2.14M | $1.81M | $2.13M |
| Operating Income? | -$5.11M | -$3.57M | -$5.09M | -$6.31M | -$6.72M | -$3.27M | -$2.49M | -$2.14M | -$1.81M | -$2.13M |
| EBITDA? | -$6.00M | -$3.57M | -$5.07M | -$6.30M | -$6.72M | $0 | -$2.44M | $4,923 | $1,375 | $183 |
| Income Before Tax | -$6.01M | -$3.59M | -$5.09M | -$6.31M | -$6.73M | -$3.26M | -$2.44M | -$2.13M | -$1.81M | -$2.13M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$9,846 | -$1,809.789 | -$2,134.915 |
| Net Income? | -$6.01M | -$3.59M | -$5.09M | -$6.31M | -$6.73M | -$3.26M | -$2.44M | -$2.13M | -$1.81M | -$2.13M |
| EPS? | $-1.26 | $-1.59 | $-2.66 | $-4.00 | $-5.00 | $-2.89 | $-2.20 | $-2.18 | $-1.94 | $-2.68 |
| Diluted EPS? | $-1.26 | $-1.59 | $-2.66 | $-4.00 | $-5.00 | $-2.89 | $-2.20 | $-2.18 | $-1.94 | $-2.68 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality