Financials in USD. Standardized financial statements.
A compact view of how LiveXLive Media, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $114.41M | $65.23M | $38.66M | $33.70M | $7.20M | $225,000 | $0 | $6.96M | $0 | $0 |
| Revenue Growth? | +75.4% | +68.7% | +14.7% | +368.4% | +3097.8% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $87.19M | $48.99M | $32.79M | $31.17M | $6.69M | $0 | $0 | $1.02M | $0 | $0 |
| Gross Profit? | $27.22M | $16.24M | $5.87M | $2.53M | $501,000 | $225,000 | $0 | $5.94M | $0 | $0 |
| Gross Margin? | +23.8% | +24.9% | +15.2% | +7.5% | +7.0% | +100.0% | 0.0% | +85.3% | 0.0% | 0.0% |
| Operating Expenses? | $45.27M | $45.61M | $41.87M | $36.42M | $15.38M | $5.71M | $3.98M | $5.61M | $1.41M | $734,488 |
| Operating Income? | -$18.06M | -$29.37M | -$35.99M | -$33.89M | -$14.88M | -$5.48M | -$3.98M | $327,605 | -$1.41M | -$734,488 |
| EBITDA? | -$18.06M | -$28.09M | -$27.36M | -$26.88M | -$16.87M | -$13.71M | -$3.56M | $442,508 | -$1.51M | -$734,296 |
| Income Before Tax | -$20.55M | -$42.16M | -$39.12M | -$37.54M | -$19.01M | -$14.25M | -$3.75M | $327,605 | -$1.52M | -$734,488 |
| Income Tax Expense | -$185,000 | -$345,000 | -$192,000 | $218,000 | $6,000 | $0 | $0 | $83,932 | $0 | $0 |
| Net Income? | -$18.71M | -$41.82M | -$38.93M | -$37.76M | -$23.34M | -$14.25M | -$3.75M | $121,837 | -$1.52M | -$734,488 |
| EPS? | $-0.20 | $-0.61 | $-0.69 | $-0.73 | $-0.59 | $-0.44 | $-0.12 | $0.03 | $-0.39 | $-0.21 |
| Diluted EPS? | $-0.20 | $-0.61 | $-0.69 | $-0.73 | $-0.59 | $-0.44 | $-0.12 | $0.03 | $-0.39 | $-0.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality