Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $28,481 | $0 | $2,640 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$28,481 | $0 | -$2,640 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12.84M | $5.62M | $16.01M | $10.60M | $417,722 | $247,197 | $1.53M |
| Operating Income? | -$12.87M | -$5.62M | -$16.01M | -$10.60M | -$418,000 | -$247,197 | -$1.53M |
| EBITDA? | -$15.64M | -$5.62M | -$16.01M | -$10.78M | -$424,021 | -$247,197 | -$1.53M |
| Income Before Tax | -$15.68M | -$6.85M | -$15.46M | -$9.45M | -$552,000 | -$182,000 | -$1.53M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$1,263 |
| Net Income? | -$15.68M | -$6.85M | -$15.38M | -$9.45M | -$552,000 | -$182,000 | -$1.53M |
| EPS? | $-3.15 | $-0.34 | $-0.86 | $-0.60 | $-0.04 | $-0.01 | $-0.12 |
| Diluted EPS? | $-3.15 | $-0.34 | $-0.86 | $-0.60 | $-0.04 | $-0.01 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality