Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $800 | $800 | $0 | $0 | $396,000 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$800 | -$800 | -$1,775 | $0 | -$396,000 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $73,743 | $125,059 | $103,964 | $61,352 | $67,619 | $67,472 | $70,271 | $74,980 | $58,912 | $50,326 |
| Operating Income? | -$73,743 | -$125,000 | -$104,000 | -$61,352 | -$464,000 | -$67,472 | $70,271 | -$74,980 | $58,912 | $50,326 |
| EBITDA? | -$73,743 | -$125,000 | -$104,000 | -$61,352 | -$464,000 | -$67,472 | -$70,271 | -$74,980 | -$58,912 | -$50,582 |
| Income Before Tax | -$336,958 | -$247,000 | -$210,000 | -$82,187 | -$498,000 | -$67,004 | -$84,839 | $0 | $0 | $50,582 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $85,508 | $124,780 | $102,981 |
| Net Income? | -$336,958 | -$247,000 | -$210,000 | -$82,187 | -$498,000 | -$67,004 | -$84,839 | -$85,508 | -$65,868 | -$52,399 |
| EPS? | $-0.13 | $-0.10 | $-0.09 | $-0.04 | $-0.44 | $-0.06 | $-0.08 | $-0.08 | $-0.06 | $-0.05 |
| Diluted EPS? | $-0.13 | $-0.10 | $-0.09 | $-0.04 | $-0.44 | $-0.06 | $-0.08 | $-0.08 | $-0.06 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality