Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $23,287 | $0 | $0 | $47,176 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$23,287 | $0 | -$37,742 | -$47,176 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.34M | $5.60M | $10.68M | $12.40M | $7.86M | $1.47M | $1.71M | $7.55M | $6.12M | $1.60M |
| Operating Income? | -$3.37M | -$5.60M | -$10.68M | -$12.37M | -$7.86M | -$1.47M | -$1.64M | -$7.55M | -$6.12M | -$1.60M |
| EBITDA? | -$3.34M | -$5.57M | -$10.64M | -$12.33M | -$8.04M | -$1.57M | -$1.56M | -$7.53M | -$6.30M | -$1.61M |
| Income Before Tax | -$2.85M | -$5.29M | -$8.46M | -$9.18M | -$8.04M | -$2.99M | -$1.69M | -$7.76M | -$5.76M | -$1.59M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$7,857 | $0 | -$12,812 | $419,910 | $327,000 | -$1.57M |
| Net Income? | -$2.85M | -$5.29M | -$8.46M | -$9.18M | -$8.04M | -$2.99M | -$1.69M | -$7.76M | -$5.76M | -$1.59M |
| EPS? | $-0.03 | $-0.05 | $-0.09 | $-0.10 | $-0.14 | $-0.11 | $-0.27 | $-1.45 | $-1.91 | $-0.97 |
| Diluted EPS? | $-0.03 | $-0.05 | $-0.09 | $-0.10 | $-0.14 | $-0.11 | $-0.27 | $-1.45 | $-1.91 | $-0.97 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality