Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.97M | $2.91M | $2.59M | $2.71M | $2.53M |
| Operating Income? | -$2.97M | -$2.91M | -$2.59M | -$2.71M | -$2.53M |
| EBITDA? | -$9.99M | -$2.75M | -$1.09M | -$2.71M | $4.37M |
| Income Before Tax | -$10.21M | -$2.89M | -$1.19M | -$2.93M | $4.37M |
| Income Tax Expense | $0 | $18,841 | $33,987 | $0 | $0 |
| Net Income? | -$10.21M | -$2.90M | -$1.23M | -$2.93M | $4.37M |
| EPS? | $-0.43 | $-0.40 | $-0.15 | $-0.08 | $0.13 |
| Diluted EPS? | $-0.43 | $-0.40 | $-0.15 | $-0.08 | $0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality