Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $163,251 | $0 | $52,000 | $0 | $0 |
| Gross Profit? | -$163,251 | $0 | -$52,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.62M | $10.37M | $4.05M | $754,090 | $77,650 |
| Operating Income? | -$4.78M | -$10.37M | -$4.05M | -$754,090 | -$77,650 |
| EBITDA? | $70,096 | -$3.62M | -$2.84M | -$738,491 | $0 |
| Income Before Tax | -$380,921 | -$10.05M | -$3.27M | -$738,499 | -$77,302 |
| Income Tax Expense | -$2.52M | $997,000 | -$6.82M | $0 | $0 |
| Net Income? | $2.14M | -$9.06M | $3.55M | -$738,499 | -$77,302 |
| EPS? | $0.05 | $-0.21 | $0.10 | $-0.04 | $-0.00 |
| Diluted EPS? | $0.04 | $-0.21 | $0.10 | $-0.04 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality