Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2011 | FY 2010 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $230,854 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,276 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5,276 | $230,854 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $15,413 | $15,775 | $26,037 | $9,875 | $18,189 | $30,889 | $56,090 | $0 | $789,226 | $1.61M |
| Operating Income? | -$15,413 | -$15,775 | -$26,040 | -$9,880 | -$18,189 | -$30,889 | -$56,090 | $0 | -$795,000 | $1.38M |
| EBITDA? | -$15,413 | -$15,775 | -$26,040 | -$9,880 | -$18,190 | -$30,890 | -$56,090 | $914,420 | -$789,000 | $964,703 |
| Income Before Tax | -$15,413 | -$15,775 | -$26,037 | -$9,875 | -$18,189 | -$30,889 | -$56,090 | $914,425 | -$795,000 | -$557,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.20M |
| Net Income? | -$15,413 | -$15,775 | -$26,037 | -$9,875 | -$18,189 | -$30,889 | -$56,090 | $914,425 | -$795,000 | -$3.59M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.01 | $-39.16 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.01 | $-39.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality