Financials in USD. Standardized financial statements.
A compact view of how Legacy Education Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $64.17M | $46.00M | $35.46M | $30.70M | $57.81M | $16.43M | $554.86M | $436.30M | $314.36M | $338.78M |
| Revenue Growth? | +39.5% | +29.7% | +15.5% | -46.9% | +251.9% | -97.0% | +27.2% | +38.8% | -7.2% | 0.0% |
| Cost of Revenue? | $34.25M | $26.35M | $20.79M | $18.12M | $27.75M | $11.38M | $8.67M | $310.16M | $329.75M | $371.75M |
| Gross Profit? | $29.92M | $19.65M | $14.67M | $12.59M | $30.06M | $5.04M | $2.75M | $126.14M | -$15.39M | -$32.97M |
| Gross Margin? | +46.6% | +42.7% | +41.4% | +41.0% | +52.0% | +30.7% | +0.5% | +28.9% | -4.9% | -9.7% |
| Operating Expenses? | $19.93M | $13.43M | $11.05M | $9.36M | $20.83M | $7.43M | $4.29M | $69.20M | $57.91M | $62.89M |
| Operating Income? | $9.99M | $6.22M | $3.62M | $3.22M | $9.23M | -$2.38M | -$1.54M | $18.06M | -$85.00M | -$725.70M |
| EBITDA? | $11.58M | $7.37M | $4.19M | $3.67M | $12.46M | -$702,795 | -$1.39M | $163.65M | $174.88M | -$448.89M |
| Income Before Tax | $11.02M | $6.99M | $3.86M | $3.32M | $12.08M | -$1.06M | $46.80M | -$52.50M | -$54.59M | -$703.04M |
| Income Tax Expense | $3.49M | $1.87M | $1.20M | $986,351 | $2.47M | -$367,650 | -$474,640 | $1.40M | $1.23M | -$1.50M |
| Net Income? | $7.53M | $5.11M | $2.67M | $2.34M | $9.61M | -$687,644 | -$1.22M | -$53.90M | -$55.82M | -$701.54M |
| EPS? | $0.65 | $0.44 | $0.20 | $0.29 | $0.38 | $-0.05 | $0.64 | $-0.74 | $-0.79 | $-10.18 |
| Diluted EPS? | $0.59 | $0.44 | $0.20 | $0.20 | $0.36 | $-0.05 | $0.64 | $-0.74 | $-0.79 | $-10.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality