Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.17M | $1.30M | $1.57M | $2.31M | $13,058.11 | $1.27M | $3,663.79 |
| Operating Income? | -$2.17M | -$1.30M | -$1.57M | -$2.31M | -$13,058.51 | -$1.27M | -$3,663.79 |
| EBITDA? | -$2.17M | -$1.31M | -$1.56M | -$2.20M | -$203,138.33 | -$1.27M | $0 |
| Income Before Tax | -$2.15M | -$1.28M | -$1.59M | -$2.29M | -$13,058.51 | -$1.27M | -$3,663.79 |
| Income Tax Expense | $23,523 | $18,416 | $38,692 | $118,946 | $160,521.24 | $253,243.76 | $174,713.47 |
| Net Income? | -$2.17M | -$1.29M | -$1.63M | -$2.41M | -$13,058.51 | -$1.52M | -$178,377.26 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.00 | $-0.03 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.00 | $-0.03 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality