Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $32,144 | $0 | $32,175 | $24,125 | $0 | $0 | $0 |
| Gross Profit? | -$32,144 | $0 | -$32,175 | -$24,125 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.74M | $3.97M | $2.08M | $1.90M | $215,183 | $56,016 | $57,103 |
| Operating Income? | -$3.77M | -$3.97M | -$2.08M | -$1.85M | -$258,961 | -$79,864 | -$40,065 |
| EBITDA? | -$3.74M | -$3.97M | -$2.08M | -$1.87M | $0 | $0 | $0 |
| Income Before Tax | -$3.67M | -$3.67M | -$2.04M | -$1.93M | -$201,149 | -$56,227 | -$58,019 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.67M | -$3.67M | -$2.04M | -$1.93M | -$201,149 | -$56,227 | -$58,019 |
| EPS? | $-0.06 | $-0.07 | $-0.05 | $-0.05 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.06 | $-0.07 | $-0.05 | $-0.05 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality