Financials in USD. Standardized financial statements.
A compact view of how FDJ United turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.68B | $3.07B | $2.62B | $2.46B | $2.26B | $1.92B | $1.96B | $1.80B | $1.76B | $1.70B |
| Revenue Growth? | +19.9% | +16.9% | +6.5% | +9.1% | +17.5% | -1.8% | +8.5% | +2.3% | +3.9% | 0.0% |
| Cost of Revenue? | $2.47B | $1.37B | $1.39B | $1.33B | $1.23B | $1.08B | $1.19B | $1.10B | $1.07B | $1.04B |
| Gross Profit? | $1.21B | $1.70B | $1.23B | $1.13B | $1.02B | $840.50M | $764.60M | $702.10M | $695.10M | $653.70M |
| Gross Margin? | +32.9% | +55.4% | +46.9% | +46.0% | +45.3% | +43.8% | +39.1% | +38.9% | +39.4% | +38.6% |
| Operating Expenses? | $644.56M | $1.17B | $707.80M | $682.70M | $631.10M | $547.80M | $512.60M | $450.90M | $433.80M | $401.40M |
| Operating Income? | $565.29M | $528.60M | $521.10M | $448.80M | $391.80M | $292.70M | $188.70M | $256.70M | $258.00M | $242.80M |
| EBITDA? | $901.66M | $802.50M | $705.40M | $558.60M | $464.70M | $385.40M | $307.70M | $321.40M | $319.10M | $304.10M |
| Income Before Tax | $305.79M | $536.80M | $566.00M | $421.20M | $416.60M | $298.70M | $211.30M | $256.00M | $263.70M | $256.00M |
| Income Tax Expense | $129.95M | $137.90M | $141.00M | $113.30M | $122.50M | $85.00M | $78.30M | $85.60M | $82.80M | $80.10M |
| Net Income? | $175.83M | $398.80M | $425.10M | $307.90M | $294.20M | $213.70M | $133.00M | $170.40M | $180.70M | $176.00M |
| EPS? | $0.95 | $2.15 | $2.23 | $1.61 | $1.54 | $1.12 | $0.70 | $0.89 | $0.95 | $0.92 |
| Diluted EPS? | $0.95 | $2.15 | $2.23 | $1.61 | $1.54 | $1.12 | $0.70 | $0.89 | $0.95 | $0.92 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality