Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $361,011 | $149,110 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +142.1% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $26,394 | $29,800 | $119,524 | $89,007 | $0 |
| Gross Profit? | $0 | -$26,394 | -$29,800 | $241,487 | $60,103 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +66.9% | +40.3% | 0.0% |
| Operating Expenses? | $1.35M | $674,718 | $871,531 | $2.11M | $539,922 | $6,483 |
| Operating Income? | -$1.35M | -$674,718 | -$871,531 | -$1.89M | -$491,086 | -$6,480 |
| EBITDA? | -$1.54M | -$648,324 | -$841,731 | -$1.89M | -$479,819 | -$6,480 |
| Income Before Tax | -$1.54M | -$734,282 | -$966,068 | -$2.32M | -$876,130 | -$6,483 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.62M | -$867,713 | -$1.11M | -$2.32M | -$876,130 | -$6,483 |
| EPS? | $-0.34 | $-0.23 | $-0.34 | $-2.08 | $-0.88 | $-0.01 |
| Diluted EPS? | $-0.34 | $-0.27 | $-0.39 | $-2.08 | $-0.88 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality