Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $213,229 | $165,669 | $23,027 | $24,069 | $33,705 | $53,746 | $45,800 | $63,377 | $92,339 | $143,886 |
| Gross Profit? | -$213,229 | -$165,669 | -$23,027 | -$24,069 | -$33,705 | -$53,746 | -$45,800 | -$63,377 | -$92,339 | -$144,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.98M | $2.06M | $1.94M | $2.68M | $2.30M | $1.96M | $2.34M | $4.43M | $2.63M | $3.08M |
| Operating Income? | -$3.19M | -$2.23M | -$2.12M | -$2.44M | -$2.05M | -$1.72M | -$1.85M | -$3.96M | -$2.54M | -$3.21M |
| EBITDA? | -$3.00M | -$2.23M | -$1.94M | -$2.44M | -$2.05M | -$1.77M | $6.43M | -$4.00M | -$2.46M | -$3.41M |
| Income Before Tax | -$3.22M | -$2.69M | -$2.58M | -$3.16M | -$1.21M | -$1.72M | -$11.12M | -$4.39M | -$2.92M | -$3.46M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.22M | -$2.69M | -$2.58M | -$3.16M | -$1.21M | -$1.72M | -$11.12M | -$4.39M | -$2.92M | -$3.46M |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.12 | $-0.05 | $-0.03 | $-0.07 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.12 | $-0.05 | $-0.03 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality