Financials in USD. Standardized financial statements.
A compact view of how Leggett & Platt, Incorporated turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.06B | $4.38B | $4.73B | $5.15B | $5.07B | $4.28B | $4.75B | $4.27B | $3.94B | $3.75B |
| Revenue Growth? | -7.4% | -7.2% | -8.2% | +1.5% | +18.5% | -9.9% | +11.3% | +8.3% | +5.2% | 0.0% |
| Cost of Revenue? | $3.32B | $3.63B | $3.87B | $4.17B | $4.03B | $3.38B | $3.73B | $3.38B | $3.08B | $2.85B |
| Gross Profit? | $733.30M | $749.10M | $853.80M | $976.80M | $1.04B | $904.10M | $1.02B | $888.70M | $867.90M | $899.20M |
| Gross Margin? | +18.1% | +17.1% | +18.1% | +19.0% | +20.5% | +21.1% | +21.5% | +20.8% | +22.0% | +24.0% |
| Operating Expenses? | $486.30M | $530.80M | $534.40M | $494.10M | $489.60M | $489.60M | $533.00M | $445.60M | $424.30M | $416.70M |
| Operating Income? | $247.00M | $218.30M | $319.40M | $482.70M | $548.70M | $414.50M | $491.00M | $443.10M | $448.10M | $449.80M |
| EBITDA? | $367.90M | -$287.30M | $94.90M | $668.90M | $785.90M | $600.00M | $686.10M | $562.60M | $587.30M | $628.40M |
| Income Before Tax | $289.70M | -$509.20M | -$173.40M | $403.60M | $522.10M | $327.90M | $403.50M | $384.40M | $432.00M | $487.10M |
| Income Tax Expense | $54.30M | $2.20M | -$36.60M | $93.70M | $119.50M | $74.80M | $89.40M | $78.30M | $138.40M | $120.00M |
| Net Income? | $235.40M | -$511.50M | -$136.80M | $309.80M | $402.40M | $253.00M | $314.00M | $305.90M | $292.60M | $385.80M |
| EPS? | $1.70 | $-3.72 | $-1.00 | $2.28 | $2.95 | $1.86 | $2.48 | $2.28 | $2.15 | $2.80 |
| Diluted EPS? | $1.69 | $-3.73 | $-1.00 | $2.27 | $2.94 | $1.86 | $2.47 | $2.26 | $2.13 | $2.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality