Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $679,416 | $425,649 | $8.29M | $749,086 | $2.58M | $848,729 | $170,751 | $108,012 |
| Operating Income? | -$679,416 | -$426,000 | -$280,019 | -$749,000 | -$2.58M | -$849,000 | -$171,000 | -$55,512 |
| EBITDA? | -$679,416 | -$426,000 | -$280,000 | $242,580 | -$2.48M | -$848,729 | -$136,000 | -$52,500 |
| Income Before Tax | -$1.77M | -$110,000 | -$8.14M | -$507,000 | -$2.45M | -$1.04M | -$171,000 | -$108,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.77M | -$110,000 | -$8.14M | -$507,000 | -$2.45M | -$1.04M | -$171,000 | -$108,000 |
| EPS? | $-0.02 | $-0.00 | $-0.14 | $-0.01 | $-0.07 | $-0.05 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.00 | $-0.14 | $-0.01 | $-0.07 | $-0.05 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality