Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 1992 | FY 1991 | FY 1990 | FY 1989 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $100,000 | $600,000 | $100,000 | $200,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -83.3% | +500.0% | -50.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $200,000 | $700,000 |
| Gross Profit? | $0 | $0 | $0 | $0 | $100,000 | $600,000 | -$100,000 | -$500,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | -100.0% | -250.0% |
| Operating Expenses? | $574,374 | $1.11M | $913,147 | $15,275 | $1.60M | $1.10M | $1.30M | $1.50M |
| Operating Income? | -$574,370 | -$1.11M | -$913,150 | -$15,280 | -$1.30M | $0 | -$700,000 | -$1.60M |
| EBITDA? | -$574,370 | -$1.11M | -$913,150 | -$15,280 | -$1.30M | $100,000 | -$600,000 | -$1.40M |
| Income Before Tax | -$598,593 | -$1.11M | -$913,141 | $8,992 | -$1.50M | $0 | -$1.40M | -$2.00M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $200,000 | $500,000 | $900,000 | $400,000 |
| Net Income? | -$598,593 | -$1.11M | -$913,141 | $8,992 | -$1.70M | -$1.00M | -$2.30M | -$2.40M |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $0.00 | $0.00 | $-500000.00 | $-2300000.00 | $-2400000.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $0.00 | $0.00 | $-500000.00 | $-2300000.00 | $-2400000.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality